Budgetary Department: JICA HQ
|- Yosan-Shiko-Irai
KAIKEIYAKU: JICA Tajikistan office
|- Quarterly fund request / Accounting report
RINJI-KAIKEIYAKU: Project Coordinator
Summary of Project local cost
JPFY |
Q |
Revenue (USD) |
Disbursement (USD) |
Balance carried forward |
|
USD (Total) |
TJS (cash) |
||||
2016 |
1 |
170,000.00 |
101,490.00 |
68,510.00 |
11476.30 |
|
2 |
139,600.00 |
127,562.62 |
80,547.38 |
5,738.00 |
|
3 |
62,000.00 |
113,956.04 |
28,561.34 |
13,256.00 |
|
4 |
0.00 |
25,290.92 |
3,330.42 |
367.00 |
|
To |
371,600.00 |
368,299.58 |
3,330.42 |
367.00 |
2017 |
1 |
56,300.42 |
33,405.19 |
22,895.23 |
15,509.00 |
|
2 |
82,972.00 |
59,890.50 |
45,976.73 |
7,771.00 |
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
To |
|
|
|
|
2018 |
1 |
|
|
|
|
|
2 |
|
|
|
|
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
To |
|
|
|
|
Project will bfief the KAIKEIYAKU about the key administrative and logistics achievements and next quarter plans at the timimg of quarterly fund requests on updating this table.
JPFY |
Q |
Activities and Plans |
Key administrative and logistics activities. (Technical activates were reported by the consultant) |
2016 |
1 |
Achievement in this quarter |
Start investigation for Project named bank account issue on March --------------------------- (Project Coordinator arrived on 7th April) Fund request for 1Q-1st (500+4,500USD) to KAIKEIYAKU on 7th April Courtesy call to EOJ on 11th April Allowance table was designed and approved by TJ office on 14th and 25th April Consulted with TJ office for employing Assistant and Driver on 14th April Service contracts were made for Assistant (- end of July) and Driver on 15th April JCC/1 was held in MOT on 26th April Fund request for 1Q-2nd (125,000USD) to KAIKEIYAKU on 28th April Project office in TAN was established on 29th April Estimated 3rd country training cost and sheared it to the KAIKEIYAKU and HQ VISA (PVP/Malaysia, Non-immigrant-ED/Thailand) investigation started Coordination with MAVA, CATC, RAI, GroupEAD & EUROCONTROLE started. Project Web site was launched on 2nd May Project official USD bank account (Project name) was opened on 1st June Fund request for 2Q (139,600USD) to KAIKEIYAKU, CC to HQ on 5th June Payment 74,396USD for MAVA July Group was done on 7th June Coordinator had business trip to MAVA in KUL (11-18 June) Employment process for the assistant (1st Aug 2016-) was started on 21 June Logistics arrangement for ATC in Malaysia was done by end of June Coordinator and CP had business trip to Astana for obtaining VISA (26-29 June)
|
Plan for next quarter |
|
||
2 |
Achievement in this quarter |
Submitted the accounting report for 1Q to the KAIKEIYAKU on 8 Jul Due to the safety regulation in IST, Re-routing for ATC training on 11 Jul PCM/1 was held on 11 Jul Departure briefing for 10 ATCs in MAVA July group was held on 14 Jul Established “Training Database” on 20 Jul Employment interviews were held on 18 and 25 July for potential candidates MAVA July group (10 TF-1 officials) departed on 24 Jul Project official EUR bank account (project name) was opened on 25 Jul Logistics arrangement for Aug AIS training in Germany was done by end of Jul Logistics arrangement for Oct SAF-SA1 in Luxemburg was done by end of Jul Service contract was made for the assistant on 1 Aug Payment 3,000EUR (3,432USD) for EUROCONTROLE was done on 5 Aug Departure briefing for AIS training in GroupEAD was held on 9 Aug Schengen-VISA for 4 officials were available on 11 Aug AIS training (4 TF-3 officials) departed on 13 Aug Payment for MAVA OCT group (60,750USD) on 19 Aug Started English training for 8 MAVA participants in DYU & LBD on 22 Aug Obtained a permanent entrance pass till end of 2016 on 22 Aug Logistics arrangement for Oct ATC in Malaysia was done by end of Aug Fund request for 3Q (12,000USD) to the KAIKEIYAKU on 1st Sep (Coordinator home leave 2-25 Sep) TF-1 CP business trip to Astana for obtaining 8 Malaysia VISA (18-23 Sep)
|
|
Plan for next quarter |
|
||
3 |
Achievement in this quarter |
2016/1H Progress Report (PC part) is submitted on 3 Oct Local Procurement Survey (55inch Display and stand) on 4 Oct Reporting sessions by TF-1 and TF-3 on 7 Oct Payment for GroupEAD (22,680EUR for AIS /TF-3) on7 Oct, confirmed Departure briefing for ATC in MAVA October group on 7 Oct Departure briefing for SMS in EUROCONTROLE on 7 Oct Payment for GroupEAD (Intermediate bank charge) on 10 Oct Submitted the accounting report for 2Q to the KAIKEIYAKU on 11 Oct Approved front-loading budget for #211 training in MAvA on 12 Oct EUROCONTROL (2 TF-2 officials to SAF-SA1) departed on 15 Oct MAVA Oct group (8 TF-1 officials) departed on 17 Oct OJT/General instructors participants were finalized by TF-1 on 17 Oct Received 3Q fund (12,000USD) PM introduced experts to New DG of TAN, and make briefing on 24 Nov. SAF-SA2 participants was finalized by TF-1 on 26 Oct 1st Taskforce-1 Meeting (TF1M/1) is held on 27 Oct Payment for SAF-SA2 (1,500EUR) on 27-28 Oct New DG invited PM and experts to the lunch on 29 Oct Participants list of OJT/General in MAvA was finalized by TF-1 by 31 Oct Budget estimation for trainings in abroad on 31 Oct. Request fund for front loading #211 (50,000USD) + 4Q running on 31 Oct. 2016/1H Monitoring Report (Consultant part) is submitted on 2 Nov. (Assistant no-paid leave 2-25 Nov) (Coordinator leave 7-11 Nov) (PM/TF2 leader accidentally leave from 14 Nov for two months) Reporting sessions by TF-1(#055) on 15 Nov Totally cancelled SAF-SA2 in Dec on 15 Nov VISA for SAF-SA2 started on 16 Nov (cancelled) Business trip to MAvA 23-27 Nov Pay for #211 and #219 to MAvA on 29 Nov Business trip to Kugran tube airport on 30 Nov (Photo, TF-1 matters) Business trip to Klyab airport (Assistant only) on 1st Dec (save above) Taking Panorama Photo in Dushanbe, 1-5 Dec Receiving 50,000USD on 5th Dec Buy ticket, insurance for #211 and #219 on 6 Dec Tender for the simulator is successfully completed on 6 Dec Business trip to Hojend airport 11-13 Dec (Panorama Photo, TF-1 matters) Departure briefing for #211 and #219 in Dushanbe on 22 Dec Presentation by Mr.Gafarov for TF1 activity 1-4 on 22 Dec (Assistant no-paid leave 23-30 Dec) MAvA Oct group homecoming on 26 Dec Business trip to Hojend airport 27-29 Dec (TF-1 matters as below) Departure Briefing for #211 and #219 in Hojend for 3 on 28th Dec Reporting Session form 2 participants of Oct group on 28th Dec
|
|
Plan for next quarter |
3Q accounting report on 10 Jan Depart #219 on 7 Jan Reporting session (5 TF-1 / 2 TF-2) on 13 Jan Reporting session (6 #219 / Mr. Habib) on 27 Jan Complete the essential renovation for simulator room by end of Jan Depart #211 on 11 Feb Reporting session (8 #211) on 24 Feb (Coordinator leave 6-24 Mar) 4Q accounting report on 27 Mar 2H Progress report by PC on 27 Mar Reporting session (2 TF-2) on 31 Mar
|
||
4 |
Achievement in this quarter |
(Assistant no-paid leave 3-19 Jan) Finalizing simulator photos and new terminal building issue in LBD on 4 Jan Solving SAF-INV issue 4-6 Jan Sending off #219 / Solving one participants cancelation on 7 Jan Market survey for procuring UPS on 8-9 Jan Revised entrance pass is available on 9 Jan Remitted 1,500EUR for SAF-INV on 9 Jan Buy ticket and insurance for 2 of SAF-INV on 9 Jan 3Q accounting report on 10 Jan Internal discussion of LBD new tower project request on 10 Jan Reporting session (5 TF-1 / 2 TF-2) on 13 Jan (PC Leave on 18 Feb) PCM/2 on 23 Jan (PC Leave on 24 and 26 Feb) Reporting session (6 #219 and Mr. Habib) on 27 Jan (PC Leave on 1 Feb) TF3M/1 on 2 Feb TV-meeting of JCC/2 on 3 Feb Procured two note-PCs for TF1 #211 on 6 Feb Two TF1 Meeting for activity 1-4 on 8 Feb AIS Seminar on 9 Feb Finalizing all documents for JCC/2 on 10 Feb Sending off #211 on 11 Feb Procured TJ-ATS logo banner on 16 Feb Russian version of TF-1/3 Sub-activity List on 17 Feb Solving flydubai cancel issue on 19-21 Feb PCM/3 on 20 Feb (singed M/M was available on 23 Feb) Reporting Session (4 Regional Airports #211) on 22 Feb ICAO PBN Implementation Plan W/S on 21-24 Feb WGS-84 Discussion with PM and DDG on 27 Feb Budget Estimation for remaining training abroad on 27 Feb 1Q Fund Request on 27 Feb Bought air-ticket for TF1 Management Tr and #219 in May on 28 Feb Reporting Session (4 DYU #211) on 1 Mar TF1/3M on 3 Mar (Coordinator leave 6-24 Mar) Departure SAF-INV on 18 Mar 4Q Account Report on 31 Mar Project Progress Report on 31 Mar |
|
Plan for next quarter |
PCM/4 on 4 Apr JCC/2 on 17 Apr (postphoned) Sending off #219 and TF1 Management Training on 6 May |
||
2017 |
1 |
Actual |
Add WGS-84 in UTDD TF-1 Managment Training in MAvA Invited MAvA 3rd Country Experts JCC/2 in May Add SAR activities in TF-3 and 4 trainings in TF-2 |
2 |
Actual |
Installed Grant Equpiment (AD Sim) New PBN Technical Cooperation Request from MoT Technicl Assistants were assigned |
|
3 |
Actual |
|
|
4 |
Actual |
|
|
2018 |
1 |
|
|
2 |
|
|
|
3 |
|
|